| for the year ended 31 December 2004 |
| 2003 |
2004 |
|
Figures in million |
Notes |
|
2004 |
2003 |
| SA Rands |
|
|
|
|
US Dollars |
| 15,922 |
16,150 |
|
Revenue | 3 |
|
2,521 |
2,116 |
| 15,264 |
15,348 |
|
Gold income | 2, 3 |
|
2,396 |
2,029 |
| (11,458) |
(12,933) |
|
Cost of sales | 4 |
|
(2,022) |
(1,526) |
| 3,806 |
2,415 |
|
| |
|
374 |
503 |
| (273) |
(331) |
|
Corporate administration and other expenses |
|
|
(51) |
(36) |
| (139) |
(100) |
|
Market development costs | |
|
(15) |
(19) |
| (283) |
(283) |
|
Exploration costs | 5 |
|
(44) |
(38) |
| (221) |
(200) |
|
Amortisation of intangible assets |
19,
20 |
|
(31) |
(29) |
| (327) |
(8) |
|
Impairment of tangible assets |
18 |
|
(1) |
(44) |
| 861 |
(786) |
|
Non-hedge derivative (loss) gain |
|
|
(142) |
119 |
| (122) |
(78) |
|
Other operating expenses | 6 |
|
(12) |
(14) |
| - |
9 |
|
Other operating income | 7 |
|
1 |
- |
| (122) |
- |
|
Abnormal items | 8 |
|
- |
(19) |
| 3,180 |
638 |
|
Operating profit | |
|
79 |
423 |
| 285 |
285 |
|
Interest receivable | |
|
44 |
38 |
| 21 |
59 |
|
Other net income | 9 |
|
9 |
3 |
| 75 |
88 |
|
Profit on disposal of assets and subsidiaries |
10 |
|
13 |
10 |
| 331 |
- |
|
Profit on disposal of investments |
11 |
|
- |
45 |
| (384) |
(563) |
|
Finance costs and unwinding of decommissioning obligation |
12 |
|
(87) |
(53) |
| 38 |
10 |
|
Fair value gains on interest rate swaps |
|
|
2 |
6 |
| 3,546 |
517 |
|
Profit before taxation |
13 |
|
60 |
472 |
| (1,080) |
174 |
|
Taxation | 15 |
|
40 |
(142) |
| 2,466 |
691 |
|
Profit after taxation |
|
|
100 |
330 |
| |
|
|
Allocated as follows |
|
|
|
|
| 2,331 |
567 |
|
Equity Shareholders | |
|
81 |
312 |
| 130 |
124 |
|
Minority interest | |
|
19 |
17 |
| 5 |
- |
|
Minority interest in abnormal items |
8 |
|
- |
1 |
| 2,466 |
691 |
|
| |
|
100 |
330 |
| |
| Adjustments to operating profit |
| |
|
|
| |
| The operating profit has been adjusted by the following to
arrive at adjusted operating profit: |
| |
|
|
| |
|
| |
|
|
| 3,180 | 638 |
| Operating profit | |
| 79 | 423 |
| 273 | 331 |
| Add: Corporate administration and other expenses |
| | 51 |
36 |
| 139 | 100 |
| Add: Market development costs |
| | 15 |
19 |
| 283 | 283 |
| Add: Exploration costs |
| | 44 |
38 |
| 221 | 200 |
| Add: Amortisation of intangible assets |
| | 31 |
29 |
| 327 | 8 |
| Add: Impairment of tangible assets |
| | 1 |
44 |
| (438) | 1,173 |
| Less: Unrealised non-hedge derivatives |
| | 202 |
(63) |
| 122 | 78 |
| Add: Other operating expenses |
| | 12 |
14 |
| - | (9) |
| Less: Other operating income |
| | (1) |
- |
| 122 |
- |
| Add: Abnormal items |
| |
- |
19 |
| 4,229 |
2,802 |
| Adjusted operating profit |
| |
434 |
559 |
| |
| The profit attributable to equity shareholders has been adjusted
by the following to arrive at headline earnings and adjusted headline earnings: |
| |
|
|
| |
|
| |
|
|
| |
|
| |
|
|
| 2,331 | 567 |
| Profit attributable to equity shareholders |
| | 81 |
312 |
| 221 | 200 |
| Amortisation of intangible assets |
19,
20 | | 31 |
29 |
| 327 | 8 |
| Impairment of tangible assets |
18 | | 1 |
44 |
| (75) | (88) |
| Profit on disposal of assets and subsidiaries |
10 | | (13) |
(10) |
| (331) | - |
| Profit on disposal of investments |
11 | | - |
(45) |
| (94) |
16 |
| Taxation on items above |
15 | |
2 |
(12) |
| 2,379 | 703 |
| Headline earnings |
| | 102 |
318 |
| (476) | 1,163 |
| Unrealised non-hedge derivatives and fair value gains on
interest rate swaps |
| | 200 |
(69) |
| 230 |
(222) |
| Deferred tax on unrealised non-hedge derivatives |
15 | |
(39) |
33 |
| 2,133 |
1,644 |
| Adjusted headline earnings |
| |
263 |
282 |
| |
| Earnings per ordinary share (cents) |
16 | |
|
|
| 1,046 | 226 |
| Basic | |
| 32 | 140 |
| 1,042 | 225 |
| Diluted | |
| 32 | 139 |
| 1,068 | 280 |
| Headline | |
| 41 | 143 |
| 957 | 654 |
| Adjusted headline |
| | 105 |
127 |
| 710 | 350 |
| Dividends declared per ordinary share (cents) |
17 | | 56 |
101 |
| 1.3 | 1.9 |
| Dividend cover based on adjusted headline earnings |
| | 1.9 |
1.3 |