15 Tangible assets

Figures in million Mine
develop-
ment
costs
Mine
infra-
structure
 
Mineral
rights
and
dumps
Explora-
tion and
evaluation
assets
Assets
under
construc-
tion
Land
and
buildings
Total
US Dollars              
Cost              
Balance at 1 January 2009 5,323 2,495 1,064 30 229 50 9,191
Additions              
– project capital 122 5 289 416
– stay-in-business capital 394 125 1 81 1 602
Disposals (1) (11) (12)
Transfers and other movements (1) (134) 161 (18) (373) 3 (361)
Finance costs capitalised (note 7) 4 11 15
Translation 737 148 32 14 8 939
Balance at 31 December 2009 6,445 2,923 1,078 31 251 62 10,790
Accumulated amortisation              
Balance at 1 January 2009 2,726 1,227 860 30 3 4,846
Amortisation for the year (notes 4, 9 and 32) 366 177 10 2 555
Impairments (notes 6, 13 and 24) (2) 3 4 7
Impairments reversal (notes 6, 13 and 24) (3) (348) (369) (717)
Disposals (1) (10) (11)
Transfers and other movements (1) (163) (5) (7) (175)
Translation 373 76 16 1 466
Balance at 31 December 2009 2,956 1,469 510 30 6 4,971
Net book value at 31 December 2009 3,489 1,454 568 1 251 56 5,819
Cost              
Balance at 1 January 2010 6,445 2,923 1,078 31 251 62 10,790
Additions              
– project capital 130 10 110 250
– stay-in-business capital 447 183 2 90 1 723
Disposals (40) (40)
Transfers and other movements (1) (203) 41 (31) 34 6 (153)
Translation 491 105 18 1 17 5 637
Balance at 31 December 2010 7,310 3,222 1,065 34 502 74 12,207
Accumulated amortisation              
Balance at 1 January 2010 2,956 1,469 510 30 6 4,971
Amortisation for the year (notes 4,9 and 32) 478 198 11 1 2 690
Impairments (notes 6, 13 and 24) (2) 20 16 47 83
Disposals (40) (40)
Transfers and other movements (1) (8) (18) 8 (18)
Translation 273 53 11 3 1 341
Balance at 31 December 2010 3,719 1,678 532 31 58 9 6,027
Net book value at 31 December 2010 3,591 1,544 533 3 444 65 6,180
               
SA Rands              
Cost              
Balance at 1 January 2009 50,331 23,591 10,059 281 2,167 472 86,901
Additions              
– project capital 1,024 43 2,424 3,491
– stay-in-business capital 3,302 1,047 8 683 4 5,044
Disposals (9) (95) (1) (105)
Transfers and other movements (1) (1,120) 1,349 (156) (3,245) 28 (3,144)
Finance costs capitalised (note 7) 33 102 135
Translation (5,644) (4,199) (1,891) (60) (267) (41) (12,102)
Balance at 31 December 2009 47,917 21,736 8,012 229 1,864 462 80,220
Accumulated amortisation              
Balance at 1 January 2009 25,783 11,601 8,129 278 29 45,820
Amortisation for the year (notes 4,9 and 32) 3,048 1,469 82 16 4,615
Impairments (notes 6, 13 and 24(2) 22 28 50
Impairments reversal (notes 6, 13 and 24(3) (2,601) (2,764) (5,365)
Disposals (7) (85) (92)
Transfers and other movements (1) (1,363) (44) (56) (1,463)
Translation (2,906) (2,043) (1,600) (59) (6,608)
Balance at 31 December 2009 21,976 10,926 3,791 219 45 36,957
Net book value at 31 December 2009 25,941 10,810 4,221 10 1,864 417 43,263
Cost              
Balance at 1 January 2010 47,917 21,736 8,012 229 1,864 462 80,220
Additions              
– project capital 950 72 1 806 1,829
– stay-in-business capital 3,267 1,333 17 657 4 5,278
Disposals (3) (294) (1) (298)
Transfers and other movements (1) (1,480) 303 (229) 246 45 (1,115)
Translation (2,624) (1,980) (788) (27) (274) (25) (5,718)
Balance at 31 December 2010 48,027 21,170 6,996 219 3,299 485 80,196
               
Accumulated amortisation              
Balance at 1 January 2010 21,976 10,926 3,791 219 45 36,957
Amortisation for the year (notes 4, 9 and 32) 3,481 1,437 78 9 17 5,022
Impairments (notes 6, 13 and 24(2) 136 111 329 576
Disposals (3) (291) (294)
Transfers and other movements (1) (61) (129) 62 (128)
Translation (1,095) (1,031) (377) (26) (7) (1) (2,537)
Balance at 31 December 2010 24,434 11,023 3,492 202 384 61 39,596
Net book value at 31 December 2010 23,593 10,147 3,504 17 2,915 424 40,600

Included in the amounts for mine infrastructure are assets held under finance leases with a net book value of $20m, R134m (2009: $17m, R126m). Included in land and buildings are assets held under finance leases with a net book value of $28m, R185m (2009: $27m, R201m).

The majority of the leased assets are pledged as security for the related finance lease. No assets are encumbered by project finance.

No borrowing costs were capitalised in 2010. The weighted average capitalisation rate used to determine the amount of borrowing costs eligible for capitalisation in 2009 was 4.10%.

A register containing details of properties is available for inspection by shareholders or their duly authorised agents during business hours at the registered office of the company.

(1) Transfers and other movements comprise amounts from deferred stripping, change in estimates of decommissioning assets, asset reclassifications and transfers to/from non-current assets held for sale.

In 2010 transfers to/from non-current assets held for sale comprise:
  • assets with a net book value of $10m, R74m relating to Tau Lekoa were transferred to non-current assets held for sale.
In 2009 transfers to/from non-current assets held for sale comprise:
  • assets with a net book value of $84m, R704m relating to Tau Lekoa were transferred to non-current assets held for sale.
  • assets with a net book value of $145m, R1,335m relating to the 33.33% joint venture interest in Boddington Gold Minewere transferred to non-current assets held for sale.
(2) Impairments include the following:

South Africa

Below 120 level at TauTona – assets under constructionDue to a change in the mine plan resulting from safety-related concerns following seismic activity, the below 120 level development has been abandoned and will not generate future cash flows. An impairment loss of $47m, R329m, was recognised in the income statement.

Savuka – mine development and mine infrastructure costs
Due to a change in the mine plan, the Savuka assets have been abandoned and will not generate future cash flows. An impairment loss of $16m, R114m was recognised in the income statement.

Ghana
Induapriem – mine infrastructure costs
The use of a tailings storage facility was discontinued, resulting in an impairment loss of $8m, R61m.

Other
Impairment of various minor tangible assets and equipment $12m, R72m (2009: $7m, R50m).
(3)

Impairments of cash generating units recognised in 2008 were partially reversed during 2009. The impairment reversals were largely due to increases in the long-term real gold price resulting in increased future discounted cash flows.

Tanzania
  • Geita mine
    As a result, Geita’s recoverable amount exceeded its carrying value in 2009 and an impairment reversal was recognised of $261m, R1,954m consisting of mine development of $106m, R793m and mineral rights and dumps of $155m, R1,161m. The recoverable amount was determined using a real pre-tax discount rate of 13.6% and was based on the impairment assumptions detailed below.
Ghana
  • Obuasi mine
    As a result, Obuasi’s recoverable amount exceeded its carrying value in 2009 and an impairment reversal was recognised of $373m, R2,790m consisting of mine development of $159m, R1,187m and mineral rights and dumps of $214m, R1,603m. The recoverable amount was determined using a real pre-tax discount rate of 8.4% and was based on the impairment assumptions detailed below.
  • Iduapriem mine
    As a result, Iduapriem’s recoverable amount exceeded its carrying value in 2009 and an impairment reversal was recognised of $83m, R621m consisting of mine development. The recoverable amount was determined using a real pre-tax discount rate of 13.4% and was based on the impairment assumptions detailed below.

The impairments/reversals relate to mining properties, mine development costs and mine plant facilities, and have been recognised in special items (note 6). The recoverable amount was determined by reference to value in use at an individual mine level.

Impairment calculation assumptions – tangible assets and goodwill

Management assumptions for the value in use of tangible assets and goodwill include:

  • the gold price assumption represents management’s best estimate of the future price of gold. In arriving at the estimated long-term gold price, management considered all available market information, including current prices, historical averages, and forward-pricing curves. A long-term real gold price of $1,113/oz (2009: $906/oz) is based on a range of economic and market conditions that will exist over the remaining useful life of the assets.
Annual life of mine plans take into account the following:
  • proved and probable Ore Reserve;
  • value beyond proved and probable reserves (including exploration potential) determined using the gold price assumption referred to above;
  • the real pre-tax discount rate is derived from the group’s weighted average cost of capital (WACC) and risk factors which is consistent with the basis used in 2009. The WACC of 5.8% which is 60 basis points lower than in 2009 of 6.4%, is based on the average capital structure of the group and three major gold companies considered to be appropriate peers. The risk factors considered are country risk as well as project risk for cash flows relating to mines that are not yet in production and deep level mining projects. The country risk factor is based on the group’s internal assessment of country risk relative to the issues experienced in the countries in which it operates and explores;
  • foreign currency cash flows translated at estimated forward exchange rates and then discounted using appropriate discount rates for that currency;
  • cash flows used in impairment calculations are based on life of mine plans which exceed five years for the majority of the mines; and
  • variable operating cash flows are increased at local Consumer Price Index rates.
The group reviews and tests the carrying value of assets when events or changes in circumstances suggest that the carrying amount may not be recoverable. In addition, goodwill is tested on an annual basis for impairment. Assets are grouped at the lowest level for which identifiable cash flows are largely independent of cash flows of other assets and liabilities. If there are indications that impairment may have occurred, estimates are prepared of expected future cash flows for each cash generating unit. Expected future cash flows used to determine the value in use of goodwill and tangible assets are inherently uncertain and could materially change over time. The cash flows are significantly affected by a number of factors including reserves and production estimates, together with economic factors such as spot gold prices, discount rates, foreign currency exchange rates, estimates of costs to produce reserves and future capital expenditure.

Should management’s estimate of the future not reflect actual events, further impairments may be identified. Factors affecting the estimates include:

  • changes in proved and probable Ore Reserve as well as value beyond proved and probable reserves;
  • the grade of Ore Reserve as well as value beyond proved and probable reserves may vary significantly from time to time;
  • differences between actual commodity prices and commodity price assumptions;
  • unforeseen operational issues at mine sites; and
  • changes in capital, operating mining, processing and reclamation costs and foreign exchange rates.
There were no impairment indicators or impairment reversal indicators for cash generating units during 2010. Based on an analysis carried out by the group in 2009, the carrying value and value in use of cash generating units that were most sensitive to a 5% movement in gold price, ounces, costs and discount rate assumptions are:
Carrying
value
Value
in use
Figures in million Carrying
value
Value
in use
SA Rands 2009 US Dollars
8,669 8,669 Obuasi 1,166 1,166
6,978 6,978 Geita Gold Mining Limited 939 939
2,126 2,126 Iduapriem 286 286

Should any of the assumptions used change adversely and the impact not be mitigated by a change in other factors, this could result in an impairment of the above cash generating units.

It is impracticable to disclose the extent of the possible effects of changes in assumptions for the future gold price and hence life of mine plans at 31 December 2010 because these assumptions and others used in impairment testing of tangible assets and goodwill are inextricably linked. In addition, for those cash generating units with a functional currency other than the US dollar, movements in the US dollar exchange rate will also be a critical factor in determining life of mine and production plans.

Therefore it is possible that outcomes within the next financial year that are different from the assumptions used in the impairment testing process for goodwill and tangible assets could require a material adjustment to the carrying amounts disclosed at 31 December 2010.