Group financial statements

Group income statement


 
for the year ended 31 December 2004
2003 2004   Figures in million Notes   2004 2003
SA Rands         US Dollars
15,922 16,150   Revenue3   2,521 2,116
15,264 15,348   Gold income2, 3   2,396 2,029
    (11,458)     (12,933)   Cost of sales4       (2,022)     (1,526)
3,806 2,415     374 503
(273) (331)   Corporate administration and other expenses   (51) (36)
(139) (100)   Market development costs   (15) (19)
(283) (283)   Exploration costs5   (44) (38)
(221) (200)   Amortisation of intangible assets 19, 20   (31) (29)
(327) (8)   Impairment of tangible assets 18   (1) (44)
861 (786)   Non-hedge derivative (loss) gain   (142) 119
(122) (78)   Other operating expenses6   (12) (14)
- 9   Other operating income7   1 -
(122) -   Abnormal items 8   - (19)
3,180 638   Operating profit   79 423
285 285   Interest receivable   44 38
21 59   Other net income9   9 3
75 88   Profit on disposal of assets and subsidiaries 10   13 10
331 -   Profit on disposal of investments 11   - 45
(384) (563)   Finance costs and unwinding of decommissioning obligation 12   (87) (53)
38 10   Fair value gains on interest rate swaps   2 6
3,546 517   Profit before taxation 13   60 472
(1,080) 174   Taxation15   40 (142)
2,466 691   Profit after taxation   100 330
      Allocated as follows        
2,331 567   Equity Shareholders   81 312
130 124   Minority interest   19 17
5 -   Minority interest in abnormal items 8   - 1
2,466 691     100 330
 Adjustments to operating profit       
 The operating profit has been adjusted by the following to arrive at adjusted operating profit:       
        
3,180 638  Operating profit  79 423
273 331  Add: Corporate administration and other expenses  51 36
139 100  Add: Market development costs  15 19
283 283  Add: Exploration costs  44 38
221 200  Add: Amortisation of intangible assets  31 29
327 8  Add: Impairment of tangible assets  1 44
(438) 1,173  Less: Unrealised non-hedge derivatives  202 (63)
122 78  Add: Other operating expenses  12 14
- (9)  Less: Other operating income   (1) -
122 -  Add: Abnormal items   - 19
4,229 2,802  Adjusted operating profit   434 559
 The profit attributable to equity shareholders has been adjusted by the following to arrive at headline earnings and adjusted headline earnings:       
        
        
2,331 567  Profit attributable to equity shareholders  81 312
221 200  Amortisation of intangible assets 19, 20  31 29
327 8  Impairment of tangible assets 18 1 44
(75) (88)  Profit on disposal of assets and subsidiaries 10  (13) (10)
(331) -  Profit on disposal of investments 11 - (45)
(94) 16  Taxation on items above 15  2 (12)
2,379 703  Headline earnings  102 318
(476) 1,163  Unrealised non-hedge derivatives and fair value gains on interest rate swaps  200  (69)
230 (222)  Deferred tax on unrealised non-hedge derivatives 15  (39) 33
2,133 1,644  Adjusted headline earnings   263 282
 Earnings per ordinary share (cents) 16     
1,046 226  Basic  32 140
1,042 225  Diluted  32 139
1,068 280  Headline  41 143
957 654  Adjusted headline  105 127
710 350  Dividends declared per ordinary share (cents) 17 56 101
1.3 1.9  Dividend cover based on adjusted headline earnings  1.9 1.3


Annual Report 2004