36 Financial risk management activities

In the normal course of its operations, the group is exposed to gold price, other commodity price, foreign exchange, interest rate, liquidity, equity price and credit risks. In order to manage these risks, the group may enter into transactions which make use of both on- and off-balance sheet derivatives. The group does not acquire, hold or issue derivatives for trading purposes. The group has developed a comprehensive risk management process to facilitate, control and monitor these risks. The board has approved and monitors this risk management process, inclusive of documented treasury policies, counterpart limits and controlling and reporting structures.

Controlling risk in the group

The Executive Committee and the Treasury Committee are responsible for risk management activities within the group. The Treasury Committee, chaired by the independent chairman of the AngloGold Ashanti Audit and Corporate Governance Committee, comprising executive members and treasury executives, reviews and recommends to the Executive Committee treasury counterparts, limits, instruments and hedge strategies. The treasurer is responsible for managing gold and other commodity price, foreign exchange, interest rate, liquidity and credit risks. Within the treasury function, there is an independent risk function, which monitors adherence to treasury risk management policy and counterpart limits and provides regular and detailed management reports.

The financial risk management objectives of the group are defined as follows:

Gold price and foreign exchange risk

Gold price risk arises from the risk of an adverse effect on current or future earnings resulting from fluctuations in the price of gold. The group has transactional foreign exchange exposures. Such exposure arises from sales or purchases by an operating unit in currencies other than the unit’s functional currency. The gold market is predominately priced in US dollars which exposes the group to the risk that fluctuations in the SA rand/US dollar, Brazilian real/US dollar, Argentinean peso/US dollar and Australian dollar/US dollar exchange rates may also have an adverse effect on current or future earnings. The group is also exposed to certain by-product commodity price risk.

A number of products, including derivatives, are used to manage the gold price and foreign exchange risks that arise out of the group’s core business activities. Forward sales contracts and call and put options are used by the group to manage these risks. At year-end, the volume of outstanding net forward sales contracts was 571kg (2008: 39,990kg). The volume of outstanding net call options sold was 120,594kg (2008: 146,542kg) and the volume of outstanding net put options sold was 27,071kg (2008: 16,963kg).

As the group does not enter into financial instruments for trading purposes, the risks inherent to financial instruments are always offset by the underlying risk being hedged. The group further manages such risks by ensuring that the level of hedge cover does not exceed expected sales in future periods, that the tenor of instruments does not exceed the life of mine and that no basis risk exists.

Cash flow hedges

The group’s cash flow hedges consist of commodity and foreign exchange forward contracts that are used to protect against exposures to variability in future commodity, foreign exchange and capital expenditure cash flows. The amounts and timing of future cash flows are projected for each portfolio of financial assets and liabilities on the basis of their contractual terms and other relevant factors, including estimates of prepayments and defaults. The contractual cash flows across all portfolios over time form the basis for identifying gains and losses on the effective portions of derivatives designated as cash flow hedges of forecast transactions. Gains and losses are initially recognised directly in other comprehensive income and reclassified to earnings as gold income or as an adjustment to depreciation expense pertaining to capital expenditure, when the forecast transactions affect the income statement.

The cash flow hedge forecast transactions are expected to occur in the next year, in line with the maturity dates of the hedging instruments and will affect profit and loss simultaneously in an equal and opposite way.

The gains and losses on ineffective portions of such derivatives are recognised immediately in the income statement. During the year to 31 December 2009, a loss of $5m, R40m (2008: loss of $8m, R64m) was recognised on non-hedge derivatives and other commodities in the income statement due to hedge ineffectiveness.

Non-hedge derivatives

Loss on non-hedge derivatives and other commodity contracts is summarised as follows:

Figures in million20092008
US Dollars  
Loss on non-hedge derivatives and other commodity contracts(1,533)(310)
Unrealised gain on other commodity physical borrowings8
Provision reversed for loss on future deliveries and other commodities5
Loss on non-hedge derivatives and other commodity contracts per the income statement(1,533)(297)
   
SA Rands  
Loss on non-hedge derivatives and other commodity contracts(11,934)(6,388)
Unrealised gain on other commodity physical borrowings74
Provision reversed for loss on future deliveries and other commodities37
Loss on non-hedge derivatives and other commodity contracts per the income statement(11,934)(6,277)

Loss on non-hedge derivatives and other commodity contracts was $1,533m, R11,934m in 2009 compared to a loss of $297m, R6,277m in the previous year. The loss is as a result of forward gold contracts previously qualifying for the normal sale exemption being included in the statement of financial position, with a change in fair value reflected in the income statement as non-hedge derivatives, $556m, R4,144m (2008: $173m, R1,520m), as well as the revaluation of existing and new non-hedge derivatives resulting from changes in the prevailing spot gold price, exchange rates, interest rates, volatilities and credit risk compared to the previous year.

During 2009 the company embarked on a hedge buy-back that resulted in the accelerated settlement of both non-hedge and forward and option gold contracts qualifying for the normal sale exemption (which permits the group to not record such amounts in its financial statements until the maturity date of the contract) under which the group had committed to deliver a specified quantity of gold at a future date in exchange for an agreed price. As a result of the accelerated settlement of the normal sale exempted contracts, all remaining contracts scheduled to mature in later periods have been determined to not meet all of the requirements necessary for them to continue to qualify for the normal sales exemption in future periods and are being accounted for as non-hedge derivatives and recorded on the statement of financial position at fair value with fair value changes reflected in the income statement. During 2008, due to the inability of a single counterparty to accept the physical delivery of gold for the forward contracts expiring in April through June 2008, the group cash settled such contracts during the period. This resulted in the remaining contracts with this counterparty scheduled to mature in later periods being accounted for as non-hedge derivatives at fair value on the statement of financial position, with a change in fair value reflected in the income statement.

The total realised loss before taxation as a result of the hedge buy-back effected during the year was $797m, R6,315m (2008: $1,088m, R8,634m), of which $217m, R1,719m (2008: $1,088m, R8,634m) was due to the accelerated settlement of non-hedge derivatives and $580m, R4,596m (2008: nil) was due to the accelerated settlement of forward gold contracts previously qualifying for the normal sale exemption.

Net open hedge position as at 31 December 2009

The marked-to-market value of derivatives, irrespective of accounting designation, making up the hedge position was negative $2.18bn, negative R16.18bn as at 31 December 2009 (as at 31 December 2008: negative $2.46bn, negative R23.25bn). These values were based on a gold price of $1,102 per ounce, exchange rates of $1 = R7.4350 and A$1 = $0.8967 and the prevailing market interest rates and volatilities at 31 December 2009. The values as at 31 December 2008 were based on a gold price of $872 per ounce, exchange rates of $1 = R9.4550 and A$1 = $0.6947 and the market interest rates and volatilities prevailing at that date.

The table below reflects the hedge position as at 31 December 2009 and includes the effect of all hedge buy-backs undertaken during the year.

Summary: All open contracts in the group’s commodity hedge position as at 31 December 2009

Year201020112012201320142015Total2008
US Dollar/Gold        
Forward contracts        
Amount (kg)(13,534) (1)1,8663,8103,7172,846 (1,295) (1)38,466
$/oz$909 (1)$227$418$477$510 $5,457 (1)$467
Put options sold        
Amount (kg)14,8014,6032,6591,8821,882 25,82716,963
$/oz$929$623$538$440$450 $764$579
Call options sold        
Amount (kg)33,13724,16125,23817,85721,165902122,460150,896
$/oz$619$554$635$601$604$670$605$557
Rand/Gold        
Forward contracts        
Amount (kg)(1,244) (1)     (1,244) (1)(1,866)(1)
R/kgR232,225 (1)     R232,225 (1)R157,213 (1)
Put options sold        
Amount (kg)1,244     1,244 
R/kgR240,354     R240,354 
Call options sold        
Amount (kg)1,244     1,244 
R/kgR262,862     R262,862 
Australian Dollar/Gold        
Forward contracts        
Amount (kg)3,110     3,1103,390
A$/ozA$646     A$646A$669
Call options purchased        
Amount (kg)3,110     3,1104,354
A$/ozA$712     A$712A$707
Total net gold        
Delta (kg) (2)(13,582)(24,567)(26,855)(20,278)(22,383)(817)(108,482)(162,223)
Delta (oz) (2)(436,666)(789,849)(863,406)(651,962)(719,638)(26,258)(3,487,779)(5,215,610)

The open delta hedge position of the group at 31 December 2009 was 3.49Moz or 108t (31 December 2008: 5.22Moz or 162t).

(1) Represents a net long gold position and net short US dollars/rands position resulting from both forward sales and purchases for the period.

(2) The delta of the hedge position indicated above, is the equivalent gold position that would have the same marked-to-market sensitivity for a small change in the gold price. This is calculated using the Black-Scholes option formula with the ruling market prices, interest rates and volatilities as at 31 December 2009.

Summary: All open contracts in the group’s currency hedge position as at 31 December 2009.

Year2010 – 20152008
Rand/US Dollar (000)   
Put options purchased   
Amount ($) 30,000
R per $R11.56
Put options sold   
Amount ($) 50,000
R per $R9.52
Call options sold   
Amount ($)50,000
R per $R11.61
   
Australian Dollar/US Dollar (000)   
Forward contracts  
Amount ($) 450,000
$ per A$$0.65
Put options purchased  
Amount ($)10,000
$ per A$$0.69
Put options sold  
Amount ($)10,000
$ per A$$0.76
Call options sold  
Amount ($)10,000
$ per A$$0.64
   
Brazilian Real/US Dollar (000)  
Forward contracts  
Amount ($)62,340
BRL per $BRL1.86

The mix of hedging instruments, the volume of production hedged and the tenor of the hedging book is continually reviewed in the light of changes in operational forecasts, market conditions and the group’s hedging policy.

Forward sales contracts require the future delivery of the underlying at a specified price.

A put option gives the put buyer the right, but not the obligation, to sell the underlying to the put seller at a predetermined price on a predetermined date.

A call option gives the call buyer the right, but not the obligation, to buy the underlying from the call seller at a predetermined price on a predetermined date.

Interest rate and liquidity risk

Fluctuations in interest rates impact on the value of short-term cash investments and financing activities, giving rise to interest rate risk.

In the ordinary course of business, the group receives cash from the proceeds of its gold sales and is required to fund working capital requirements. This cash is managed to ensure surplus funds are invested in a manner to achieve market-related returns while minimising risks. The group is able to actively source financing at competitive rates. The counterparts are financial and banking institutions and their credit ratings are regularly monitored.

The group has sufficient undrawn borrowing facilities available to fund working capital requirements (notes 27 and 37).

The following are the contractual maturities of financial liabilities, including interest payments. Non-derivative financial liabilities

 Within one yearBetween one and two yearsBetween two and five yearsAfter five years 
 Effective rateEffective rateEffective rateEffective rateTotal
  Million%Million%Million%Million%Million
2009         
Financial guarantees (3)   13 13
Borrowings1,332 41 826 47 2,246
– In USD1,3272.3353.58103.5 2,172
– ZAR in USD equivalent39.849.8129.8479.866
– BRL in USD equivalent26.126.046.0 8
Trade and other payables573    573
          
2008         
Financial guarantees (3)   11 11
Borrowings1,114 882 13 40 2,049
– In USD1,0752.63302.642.9 1,409
– ZAR in USD equivalent310.739.999.8409.855
– AUD in USD equivalent356.15496.1  584
– BRL in USD equivalent111.7   1
Trade and other payables488    488

(3) Not included in the statement of financial position.

The following are the undiscounted forecast principal cash flows arising from derivative contracts included in the statement of financial position (cash flow hedges and non-hedges).

Derivative financial assets and (liabilities)

Figures in millionWithin one yearBetween one and two yearsBetween two and five yearsAfter five yearsTotal
US Dollar     
At 31 December 2009     
Cash inflows from assets2774613336
Cash outflows from liabilities(722)(543)(1,468)(18)(2,751)
Net cash outflows(445)(497)(1,455)(18)(2,415)
At 31 December 2008     
Cash inflows from assets43612141598
Cash outflows from liabilities(213)(305)(845)(292)(1,655)
Net cash inflows (outflows)223(184)(804)(292)(1,057)
      
SA Rand     
At 31 December 2009     
Cash inflows from assets2,068339932,500
Cash outflows from liabilities(5,367)(4,038)(10,915)(136)(20,456)
Net cash outflows(3,299)(3,699)(10,822)(136)(17,956)
At 31 December 2008     
Cash inflows from assets4,1201,1423895,651
Cash outflows from liabilities(2,011)(2,888)(7,991)(2,755)(15,645)
Net cash inflows (outflows)2,109(1,746)(7,602)(2,755)(9,994)

Credit risk

Credit risk arises from the risk that a counterpart may default or not meet its obligations timeously. The group minimises credit risk by ensuring that credit risk is spread over a number of counterparts. These counterparts are financial and banking institutions. Counterpart credit limits and exposures are reviewed by the Treasury Committee. Where possible, management ensures that netting agreements are in place. No set-off is applied to the statement of financial position due to the different maturity profiles of assets and liabilities. The combined maximum credit risk exposure at the reporting date by class of derivative financial instrument is $335m, R2,490m (2008: $570m, R5,386m) on a contract-by-contract basis.

The combined maximum credit risk exposure of the group is as follows:

Figures in million2009200820092008
 US DollarsSA Rands
Commodity option contracts4756351527
Foreign exchange option contracts657
Forward sale commodity contracts2834682,0994,426
Forward foreign exchange contracts25239
Gold interest rate swap15137
Warrants on shares540
Total derivatives3355702,4905,386
Other investments6049447461
Other non-current assets111217
Trade and other receivables8082599773
Cash restricted for use (note 23)6544481415
Cash and cash equivalents (note 24)1,1005758,1765,438
Total financial assets1,6411,32112,20512,490
Financial guarantees1311100100
Total1,6541,33212,30512,590

In addition, the group has also guaranteed the hedging commitments of several subsidiary companies as disclosed in note 35.

Credit risk exposure of derivatives netted by counterparts amounts to $104m, R773m (2008: $207m, R1,954m). Trade and other receivables that are past due but not impaired totalled $45m, R337m (2008: $8m, R74m). Trade and other receivables that are impaired totalled $34m, R251m (2008: $2m, R14m) and other investments that are impaired totalled nil (2008: $6m, R60m). No other financial assets are past due but not impaired.

Trade debtors mainly comprise banking institutions purchasing gold bullion. Normal market settlement terms are two working days. No impairment was recognised as the principal debtors continue to be in a sound financial position.

The group does not generally obtain collateral or other security to support financial instruments subject to credit risk, but monitors the credit standing of counterparts. The group’s reserves and financial strength have allowed it to arrange unmargined credit lines with counterparts.

Fair value of financial instruments

The estimated fair value of financial instruments are determined at discrete points in time based on relevant market information. The estimated fair value of the group’s financial instruments as at 31 December are as follows:

Type of instrument

 Carrying amountFair valueCarrying amountFair value
Figures in million2009 2008 
US Dollars    
Financial assets    
Other investments (note 19)1751716667
Other non-current assets1111
Trade and other receivables80808282
Cash restricted for use (note 23)65654444
Cash and cash equivalents (note 24)1,1001,100575575
Derivatives (4)335335570570
Financial liabilities    
Borrowings (note 27)1,9312,1531,9331,918
Trade and other payables573572488488
Derivatives (4)2,7012,7011,7623,068
     
SA Rands    
Financial assets    
Other investments (note 19)1,3021,279625636
Other non-current assets12131717
Trade and other receivables599599773773
Cash restricted for use (note 23)481481415415
Cash and cash equivalents (note 24)8,1768,1765,4385,438
Derivatives (4)2,4902,4905,3865,386
Financial liabilities    
Borrowings (note 27)14,35516,00418,27018,131
Trade and other payables4,2724,2664,6194,619
Derivatives (4)20,08020,08016,66129,006

(4) Carrying amounts represent on-balance sheet derivatives and fair value includes off-balance sheet normal sale exempted contracts in 2008.

The amounts in the tables above do not necessarily agree with the totals in the notes as only financial assets and liabilities are shown.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Cash restricted for use and cash and cash equivalents

The carrying amounts approximate fair value because of the short-term duration of these instruments.

Trade and other receivables and trade and other payables

The fair value of the non-current portion of trade and other receivables and trade and other payables has been calculated using market interest rates.

Investments and other non-current assets

Listed equity investments classified as available for sale are carried at fair value while fixed income investments and other non-current assets are carried at amortised cost. The fair value of fixed income investments and other non-current assets has been calculated using market interest rates. The unlisted equity investment is carried at cost. There is no active market for the unlisted equity investment and fair value cannot be reliably measured.

Borrowings

The fair value of the convertible bonds are shown at their closing market value as at 31 December 2009. The interest rate on the remaining borrowings is reset on a short-term floating rate basis, and accordingly the carrying amount is considered to approximate fair value.

Derivatives

The fair value of derivatives are estimated based on ruling market prices, volatilities, interest rates and credit risk as at
31 December 2009 and includes all derivatives carried on the statement of financial position. In 2008, the fair value for derivatives included off-balance sheet normal sale exempted gold contracts, which were not carried on the statement of financial position and were excluded from the carrying amount.

The group uses the Black-Scholes option pricing formula to value option contracts. One of the inputs into the model is the level of volatility. These volatility levels are themselves not exchange traded. The group uses volatility inputs supplied by leading market participants (international banks).

Derivative assets (liabilities) comprise the following:

   Assets   Liabilities  
 Normal sale exempted Cash flow hedge accountedNon-hedge accountedTotalNormal sale exempted Cash flow hedge accountedNon-hedge accountedTotal
Figures in million   2009    
US Dollars        
Commodity option contracts4747(2,034)(2,034)
Forward sale commodity contracts283283(37)(441)(478)
Gold interest rate swaps(13)(13)
Sub-total hedging330330(37)(2,488)(2,525)
Embedded derivative(1)(1)
Warrants on shares55
Option component of convertible bonds(175)(175)
Total derivatives335335(37)(2,664)(2,701)
         
    2008    
Commodity option contracts5656(534)(5) (1,311)(1,845)
Foreign exchange option contracts66(5)(5)
Forward sale commodity contracts468468(748)(146)(290)(1,184)
Forward foreign exchange contracts2525(1)(9)(10)
Gold interest rate swaps1515(24)(24)
Total derivatives570570(1,306)(147)(1,615)(3,068)
         
   Assets   Liabilities  
 Normal sale exempted Cash flow hedge accountedNon-hedge accountedTotalNormal sale exempted Cash flow hedge accountedNon-hedge accountedTotal
Figures in million   2009   
SA Rands        
Commodity option contracts 351351(15,122)(15,122)
Forward sale commodity         
contracts 2,0992,099(276)(3,273)(3,549)
Gold interest rate swaps (99)(99)
Sub-total hedging 2,4502,450(276)(18,494)(18,770)
Embedded derivative (10)(10)
Warrants on shares 4040
Option component of         
convertible bonds (1,300)(1,300)
Total derivatives 2,4902,490(276)(19,804)(20,080)
           
2008
Commodity option contracts 527527(5,048)(5)(12,391)(17,439)
Foreign exchange option         
contracts 5757(45)(45)
Forward sale commodity         
contracts 4,4264,426(7,069)(1,385)(2,744)(11,198)
Forward foreign exchange         
contracts 239239(9)(86)(95)
Gold interest rate swaps 137137(228)(1)(229)
Total derivatives 5,3865,386(12,345)(1,394)(15,267)(29,006)

The derivative assets (liabilities) are stated after taking into consideration the impact of credit risk adjustment totalling $150m, R1,113m at 31 December 2009 (2008: $227m, R2,146m).

(5) Deliverable call options sold.

The group uses the following hierarchy for determining and disclosing the fair value of financial instruments:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following tables set out the group’s financial assets and liabilities measured at fair value by level within the fair value hierarchy as at 31 December:

Type of instrument

Assets measured at fair value

 Level 1Level 2Level 3TotalLevel 1Level 1Level 1Total
Figures in million20092008
Financial assets at fair value through profit or loss        
Commodity option contracts – non-hedged47475656
Foreign exchange option contracts – non-hedged66
Forward sale commodity contracts – non-hedged283283468468
Forward foreign exchange contracts – non-hedged2525
Warrants on shares55
Gold interest rate swaps – non-hedged1515
Available for sale financial assets        
Equity securities1111111717
         
SA Rands        
Financial assets at fair value through profit or loss        
Commodity option contracts – non-hedged351351527527
Foreign exchange option contracts – non-hedged5757
Forward sale commodity contracts – non-hedged2,0992,0994,4264,426
Forward foreign exchange contracts – non-hedged239239
Warrants on shares4040
Gold interest rate swaps – non-hedged137137
Available for sale financial assets        
Equity securities829829164164

Liabilities measured at fair value

Level 1 Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Figures in million  2009   2008 
US Dollars         
Financial liabilities at fair value through profit or loss         
Commodity option contracts – non-hedged (6) 2,0342,0341,8451,845
Foreign exchange option contracts – non-hedged55
Forward sale commodity contracts – non-hedged (6)4414411,0381,038
Forward foreign exchange contracts – non-hedged99
Gold interest rate swaps – non- hedged (6)13132424
Option component of convertible bonds175175
Embedded derivatives11
Cash flow hedges         
Forward sale commodity contracts cash flow hedged3737146146
Forward foreign exchange contracts cash flow hedged11
         
SA Rands         
Financial liabilities at fair value through profit or loss         
Commodity option contracts – non-hedged (6)15,12215,12217,43917,439
Foreign exchange option contracts – non-hedged4545
Forward sale commodity contracts – non-hedged (6)3,2733,2739,8139,813
Forward foreign exchange contracts – non-hedged8686
Gold interest rate swaps – non- hedged (6)9999229229
Option component of convertible bonds1,3001,300
Embedded derivatives1010
Cash flow hedges         
Forward sale commodity contracts cash flow hedged2762761,3851,385
Forward foreign exchange contracts cash flow hedged99

(6) Fair value of financial instrument liabilities includes off-balance sheet normal sale exempted contracts in 2008.

Sensitivity analysis

Derivatives

A principal part of the group’s management of risk is to monitor the sensitivity of derivative positions in the hedge book to changes in the underlying factors, viz. commodity price, foreign exchange rate and interest rates under varying scenarios. Additionally the group’s management of risk is to monitor the sensitivity of the convertible bond to changes in AngloGold Ashanti Limited’s share price and warrants on shares.

The following table discloses the approximate sensitivities of the US dollars marked-to-market value of the hedge book, warrants on shares and the convertible bond to key underlying factors at 31 December 2009 (actual changes in the timing and amount of the following variables may differ from the assumed changes below).

The table sets out the impact on the marked-to-market value of the hedge book of an incremental parallel fall or rise in the respective yield curves at the beginning of each month, quarter or year (as is appropriate) from 1 January 2010. The yield curves match the maturity dates of the individual derivative positions in the hedge book. These figures incorporate the impact of any option features in the underlying exposures.

  Change in underlying factor (+)Normal sale exempted (million)Cash flow hedge accounted (million)Non-hedge accounted (million)Total change in fair value (million)Total change in fair value (million)
US Dollars 20092008
Hedge book      
Currency (R/$) Spot(+R1)221
Currency (A$/$) Spot(+A$0.25)22175
Currency (BRL/$) Spot(+BRL0.25)(5)
Gold price ($/oz) Spot(+$250)(12)(903)(915)(1,053) (7)
USD interest rate (%) IR(+0.1%)(4)(4)(48)
AUD interest rate (%) IR(+1.5%)(2)
Gold interest rate (%) IR(+0.1%)111166 (8)
Convertible bond       
AngloGold Ashanti Limited share price (US$) Spot (+$1)(9)(9)
        
Warrants on shares      
B2Gold Corporation share price Spot (+C$0.1)11
       
  Change in underlying factor (-)Normal sale exempted (million)Cash flow hedge accounted (million)Non-hedge accounted (million)Total change in fair value (million)Total change in fair value (million)
US Dollars 20092008
Hedge book      
Currency (R/$) Spot(-R1)(6)(6)(3)
Currency (A$/$) Spot(-A$0.25)(2)(2)(173)
Currency (BRL/$) Spot(-BRL0.25)6
Gold price ($/oz) Spot(-$250)12789801975 (7)
USD interest rate (%) IR(-0.1%)4450
AUD interest rate (%) IR(-1.5%)2
Gold interest rate (%) IR(-0.1%)(11)(11)(68) (8)
Convertible bond      
AngloGold Ashanti Limited share price (US$) Spot (-$1)99
        
Warrants on shares      
B2Gold Corporation share price Spot (-C$0.1)(1)(1)

IR represents interest rate.

(7) Change in gold price (+) of spot (+$200) and change in gold price (-) of spot (- $200).

(8) Change in interest rate (+) of IR (+0.5%) and change in interest rate (-) of IR (- 0.5%).

The sensitivity analysis in SA rands can be calculated by applying the exchange rate in US dollars of $1 = R7.4350 at 31 December 2009 (2008: $1 = R9.4550).

Interest rate risk on other financial assets and liabilities (excluding derivatives)

The group also monitors interest rate risk on other financial assets and liabilities.

The following table shows the approximate interest rate sensitivities of other financial assets and liabilities at 31 December 2009 (actual changes in the timing and amount of the following variables may differ from the assumed changes below). As the sensitivity is the same (linear) for both increases and decreases in interest rates only absolute numbers are presented.

 Change in interest rate (%)Change in interest amount in currency (million)Change in interest amount US dollars (million)Change in interest rate (%)Change in interest amount in currency (million)Change in interest amount US dollars (million)
Figures in million 2009  2008 
Financial assets      
USD denominated (%)1.00221.0011
ZAR denominated (%) (9)1.501321.50101
BRL denominated (%)2.50422.5042
NAD denominated (%)1.501.501
       
Financial liabilities      
USD denominated (%)1.0013131.0033
AUD denominated (%)1.501.5086

(9) This is the only interest rate risk for the company.